Lakeside Preserve Community Development District FY 2021 Proposed Debt Service Budget

	FY 2021	
	Proposed	
	DS Budget	
REVENUES:		
Series 2019	$	263,559.39	
TOTAL REVENUES	  $	263,559.39 	

EXPENDITURES:		
Series 2019 - Interest 11/1/2020	$	71,509.38	
Series 2019 - Interest 5/1/2021	71,509.38	
Series 2019 - Principal 5/1/2021	50,000.00	
TOTAL EXPENDITURES	  $	193,018.76 	

EXCESS REVENUES (Series 2019 - Interest 11/1/2021)	

  $	70,540.63 	

Page 1 of 1